Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | HSBC Arena |
| Level 1: | 6000 - $100 - 5 644 - 94,07% |
| Level 2: | 5000 - $60 - 4 769 - 95,38% |
| Level 3: | 2000 - $35 - 1 900 - 95,02% |
| Level 4: | 4000 - $25 - 3 789 - 94,73% |
| Luxury : | 1000 - $200 - 942 - 94,17% |
| Total Capacity : | 18000 |
Income |
| Home Games Left | 1 |
| Average Attendance - % | 17 045 - 94,69% |
| Average Income per Game | $1,200,137 |
| Year to Date Revenue | $48,005,485 |
Expense |
| Pro Players Total Salaries | $56,018,332 |
| Farm Players Total Salaries | $2,123,650 |
| Coaches Total Salaries | $0 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $53,336,552 |
| Farm Year To Date Expenses | $1,973,779 |
| Pro Salary Cap To Date | $53,336,552 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $1,200,137 |
| Pro Remaining Season Days | 5 |
| Pro Expenses Per Days | $354,546 |
| Pro Estimated Expenses | $1,772,730 |
| Farm Remaining Season Days | 5 |
| Farm Expenses Per Days | $13,441 |
| Farm Estimated Expenses | $67,205 |
| Estimated Season Expenses | $1,839,935 |
| Current Bank Account | $29,613,049 |
| Projected Bank Account | $28,973,251 |
|
Pro Players Salaries |
| Brent Burns |
$5,896,800 (1) |
| Alexandar Georgiev |
$4,400,014 (3) |
| Cam Fowler |
$4,124,999 (2) |
| Jordan Staal |
$4,098,125 (4) |
| Jeff Skinner |
$3,775,200 (2) |
| Alexis Lafrenière |
$3,600,000 (4) |
| Artem Zub |
$3,500,000 (1) |
| Bryan Rust |
$3,499,999 (1) |
| Alex Wennberg |
$3,079,999 (2) |
| Morgan Frost |
$2,500,000 (3) |
| Taylor Hall |
$2,498,496 (1) |
| Jonathan Drouin |
$2,184,000 (4) |
| Matty Beniers |
$2,100,000 (3) |
| Vladislav Namestnikov |
$1,650,000 (2) |
| Jake DeBrusk |
$1,600,000 (1) |
| Rasmus Sandin |
$1,500,000 (1) |
| Josh Manson |
$1,127,100 (5) |
| Noah Cates |
$1,100,000 (1) |
| Damon Severson |
$998,400 (4) |
| Ridly Greig |
$800,000 (2) |
| Fabian Zetterlund |
$800,000 (4) |
| Jalen Chatfield |
$785,200 (5) |
| Pyotr Kochetkov |
$400,000 (1) |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 15 : $56,018,332 |
| Year 16 : $36,023,037 |
| Year 17 : $22,592,839 |
| Year 18 : $13,592,825 |
| Salary Average Commitment |
| Year 15 : $5,500,000 |
| Year 16 : $3,500,000 |
| Year 17 : $2,500,000 |
| Year 18 : $1,750,000 |
| Salary Cap with 1 Way Contract |
| Year 15 : $56,018,332 |
| Year 16 : $36,023,037 |
| Year 17 : $22,592,839 |
| Year 18 : $13,592,825 |
|
Farm Players Salaries |
| Alex Nedeljkovic |
$327,600 (5) |
| Parker Kelly |
$167,500 (1) |
| Cole Sillinger |
$150,000 (1) |
| Anthony Duclair |
$143,000 (3) |
| Pontus Holmberg |
$125,000 (5) |
| Tyson Jost |
$114,400 (5) |
| Philipp Grubauer |
$102,000 (1) |
| Tony DeAngelo |
$100,000 (4) |
| Tanner Jeannot |
$90,000 (4) |
| Caleb Jones |
$90,000 (1) |
| Vasily Podkolzin |
$75,000 (4) |
| Adam Gaudette |
$75,000 (5) |
| Justin Holl |
$59,150 (1) |
| Jack Thompson |
$50,000 (2) |
| John Ludvig |
$50,000 (2) |
| Daniil Misyul |
$50,000 (3) |
| Matthew Robertson |
$50,000 (3) |
| Fraser Minten |
$50,000 (2) |
| Henry Thrun |
$40,000 (1) |
| Brett Murray |
$35,000 (2) |
| Vladislav Kolyachonok |
$30,000 (1) |
| Jesse Puljujarvi |
$25,000 (1) |
| Michael Pezzetta |
$25,000 (1) |
| Mark Jankowski |
$25,000 (4) |
| Reese Johnson |
$25,000 (4) |
| Derek Ryan |
$25,000 (4) |
| Erik Brannstrom |
$25,000 (1) |
| Total Farm Players | 27 |
| Salary Commitment |
| Year 15 : $2,123,650 |
| Year 16 : $1,410,000 |
| Year 17 : $1,225,000 |
| Year 18 : $982,000 |
| Salary Average Commitment |
| Year 15 : $675,000 |
| Year 16 : $425,000 |
| Year 17 : $325,000 |
| Year 18 : $250,000 |
|